| Part of a series on |
| Accounting |
|---|
| |
A consolidated financial statement (CFS) is the "financial statement of a group in which the assets, liabilities, equity, income, expenses and cash flows of the parent company and its subsidiaries are presented as those of a single economic entity" (IFRS 10 Appendix A), according to the definitions stated in International Accounting Standard 27, "Consolidated and separate financial statements" (IAS 27.4), and International Financial Reporting Standard 10, "Consolidated financial statements" (IFRS 10.2). [1] [2] [3]
According to IAS 1.10, a complete set of consolidated financial statements comprises
Consolidated accounts are prepared after the accounts for the constituent companies have been prepared. [7] While preparing a consolidated financial statement, there are two basic procedures that need to be followed: first, cancelling out all the items that are accounted as an asset in one company and a liability in another, and then adding together all uncancelled items (IFRS 10.B86). [8]
There are two main type of items that cancel each other out from the consolidated statement of financial position.
In the United Kingdom, section 399 of the Companies Act 2006 requires parent company directors to prepare group accounts unless an exemption applies (UK Companies Act 2006 s.399). [11] Small groups are exempt, where total net assets are below £5.1m, annual turnover is less than £10.2m, or the average number of employees is below 50 (UK Companies Act 2006 s.398). [12] Two of these three conditions must be met. [13] For entities not following IFRS, these requirements are further detailed in the Financial Reporting Standard applicable in the UK and Republic of Ireland (UK GAAP FRS 102 Section 9).
For listed companies, section 403 of the Companies Act 2006 mandates the preparation of group accounts in accordance with UK-adopted international accounting standards (UK Companies Act 2006 s.403). [14] Following the UK's exit from the European Union, these accounts must comply with standards endorsed by the UK Endorsement Board (UKEB) for financial years beginning on or after 1 January 2021 (SI 2019/685). [15] The primary legislative driver for consolidation under this framework is IFRS 10, which replaces ownership-based definitions with a single "control" model (IFRS 10 Appendix A). [16] Control is established when a parent possesses power over an investee, exposure to variable returns, and the ability to influence those returns through its power (IFRS 10.7). [17] Once a company elects to prepare IFRS group accounts, section 403(4) requires continued use of this framework unless a relevant change in circumstances occurs (UK Companies Act 2006 s.403(4)). [18]
Goodwill is treated as an intangible asset (IAS 38.8) in the consolidated statement of financial position. [19] It arises in cases where the cost of purchase of shares is not equal to their par value (IFRS 3.32). [20] For example, if a company buys shares of another company worth $40,000 for $60,000, there is a goodwill worth $20,000.
According to IFRS 3.32, goodwill is determined by measuring the difference between the aggregate of the consideration transferred and the net of the acquisition-date amounts of the identifiable assets acquired. [21]
| Component | IFRS Reference | Value/Adjustment |
|---|---|---|
| Fair value of consideration transferred | IFRS 3.37-38 | + |
| Fair value of non-controlling interest (NCI) | IFRS 3.19 | + |
| Less: Ordinary share capital of subsidiary | IFRS 3.10 | (–) |
| Less: Share premium of subsidiary | IFRS 3.10 | (–) |
| Less: Retained earnings at acquisition date | IFRS 3.B64(i) | (–) |
| Less: Fair value adjustments at acquisition | IFRS 3.18 | (–) |
| NET GOODWILL | IFRS 3.32 | = Total |
If the parent company does not own 100% of the shares of a subsidiary, a proportion of the net assets is attributable to external shareholders. This is defined by IFRS 10 Appendix A as equity in a subsidiary not attributable, directly or indirectly, to a parent. [24]
The measurement of NCI at the date of acquisition is governed by IFRS 3.19, allowing either fair value (Full Goodwill) or a proportionate share of the acquiree's identifiable net assets. [25] Post-acquisition, the value of the non-controlling interest must be updated to reflect its share of the subsidiary's comprehensive income, as required by IFRS 10.B94. [26]
The carrying amount of NCI at the reporting date is determined as (IFRS 10.B94):
Where:
Note on Loss Allocation: According to IFRS 10.B94, the is applied to profits and losses even if this results in the non-controlling interest having a deficit balance. [27]
| Component | IFRS Reference | Value |
|---|---|---|
| Fair value of NCI at acquisition date | IFRS 3.19 | + |
| Plus: NCI's share of post-acquisition retained earnings | IFRS 10.B94 | + |
| Plus: NCI's share of other post-acquisition reserves | IFRS 10.B94 | + |
| Total NCI in Consolidated Statement | IFRS 10.B94 | = Total |
A group may engage in internal trade relations. [28] However, IFRS 10.B86(c) requires the full elimination of intragroup assets, liabilities, equity, income, expenses, and cash flows relating to transactions between entities of the group. [29]
Where goods remain in the inventory of the buying company at the reporting date, the group must eliminate unrealised profit (PURP) (IFRS 10.B86(c)). This ensures the inventory is stated at the original cost to the group as per IAS 2 (IAS 2.9). [30]
The Provision for Unrealised Profit (PURP) is calculated as:
Key Compliance Note: According to KPMG's Insights into IFRS, the elimination of these profits is necessary even if the transaction was conducted at arm's length, because the group cannot "earn" profit by trading with itself (IFRS 10.B86). [31]
The fundamental difference lies in the perspective: the separate financial statement (Einzelabschluss) follows the principle of legal separation (IAS 27.6), while the consolidated financial statement (Konzernabschluss) follows the principle of the economic entity (IFRS 10.B86). [32]
| Feature | Separate Financial Statement (Parent) | Consolidated Financial Statement (Group) |
|---|---|---|
| Perspective | Legal (What belongs to Company X?) (IAS 27.4) [33] | Economic (What belongs to the Group?) (IFRS 10.B86) [34] |
| Investments | Presented only as line items (at historical acquisition cost) (IAS 27.10). [35] | "Broken open"; the actual assets (machinery, inventory) of the subsidiary are shown (IFRS 10.B87). [36] |
| Profits | Displays profits from sales to subsidiaries (Internal profits). [37] | Eliminates internal profits. Only sales to external third-party customers are counted (IFRS 10.B86). [38] |
| Liabilities | Shows only the liabilities of the parent company. [39] | Shows the total indebtedness of all group companies toward banks and third parties (IFRS 10.B86). [40] |
While the separate financial statement is primarily used for taxation and determining dividend distributions, the consolidated financial statement serves as a superior information tool because it:
This synthetic example, based on the IFRS Accounting Taxonomy 2024, demonstrates the presentation of consolidated and separate numbers in a single statement using detailed XBRL tagging. [44]
| Assets | 31 Dec 20X7 | 31 Dec 20X6 | ||
|---|---|---|---|---|
| Group | Parent | Group | Parent | |
| Non-current assets | ||||
| Property, plant and equipment | 350,700 | 120,000 | 360,020 | 135,000 |
| Goodwill | 80,800 | — | 91,200 | — |
| Other intangible assets | 227,470 | 50,000 | 227,470 | 50,000 |
| Investments in subsidiaries | — | 250,000 | — | 250,000 |
| Investments in associates | 100,150 | 80,000 | 110,770 | 80,000 |
| Investments in equity instruments | 142,500 | 110,000 | 156,000 | 110,000 |
| Total non-current assets | 901,620 | 610,000 | 945,460 | 625,000 |
| Current assets | ||||
| Inventories | 135,230 | 40,000 | 132,500 | 38,000 |
| Trade receivables | 91,600 | 65,000 | 110,800 | 70,000 |
| Other current assets | 25,650 | 15,000 | 12,540 | 10,000 |
| Cash and cash equivalents | 312,400 | 150,000 | 322,900 | 160,000 |
| Total current assets | 564,880 | 270,000 | 578,740 | 278,000 |
| Total assets | 1,466,500 | 880,000 | 1,524,200 | 903,000 |
| Equity and liabilities | Group | Parent | Group | Parent |
| Equity | ||||
| Share capital | 650,000 | 650,000 | 600,000 | 600,000 |
| Retained earnings | 243,500 | 161,400 | 161,700 | 150,300 |
| Other components of equity | 10,200 | 5,000 | 21,200 | 10,000 |
| Equity attributable to owners of the parent | 903,700 | 816,400 | 782,900 | 760,300 |
| Non-controlling interests | 70,050 | — | 48,600 | — |
| Total equity | 973,750 | 816,400 | 831,500 | 760,300 |
| Non-current liabilities | ||||
| Long-term borrowings | 120,000 | 120,000 | 160,000 | 140,000 |
| Deferred tax | 28,800 | 18,600 | 26,040 | 15,000 |
| Long-term provisions | 28,850 | — | 52,240 | 15,000 |
| Total non-current liabilities | 177,650 | 138,600 | 238,280 | 170,000 |
| Current liabilities | ||||
| Trade and other payables | 115,100 | 50,000 | 187,620 | 60,000 |
| Short-term borrowings | 150,000 | 50,000 | 200,000 | 60,000 |
| Current portion of long-term borrowings | 10,000 | 10,000 | 20,000 | 15,000 |
| Current tax payable | 35,000 | 10,000 | 42,000 | 10,000 |
| Short-term provisions | 5,000 | 5,000 | 4,800 | 5,000 |
| Total current liabilities | 315,100 | 125,000 | 454,420 | 150,000 |
| Total equity and liabilities | 1,466,500 | 1,080,000 | 1,524,200 | 1,080,300 |
(illustrating the presentation of consolidated profit or loss and other comprehensive income in one statement and the classification of expenses within profit or loss by function)(in thousands of currency units)
| Description | 20X7 | 20X6 |
|---|---|---|
| Revenue | 390,000 | 355,000 |
| Cost of sales | (238,000) | (219,500) |
| Gross profit | 152,000 | 135,500 |
| Other income | 20,667 | 11,300 |
| Distribution costs | (9,000) | (8,700) |
| Administrative expenses | (20,000) | (21,000) |
| Other expenses | (2,100) | (1,200) |
| Finance costs | (15,000) | (18,000) |
| Share of profit of associates(a) | 35,100 | 30,100 |
| Profit before tax | 161,667 | 128,000 |
| Income tax expense | (40,417) | (32,000) |
| Profit for the year from continuing operations | 121,250 | 96,000 |
| Loss for the year from discontinued operations | – | (30,500) |
| PROFIT FOR THE YEAR | 121,250 | 65,500 |
| Other comprehensive income: | ||
| Items that will not be reclassified to profit or loss: | ||
| Gains on property revaluation | 933 | 3,367 |
| Investments in equity instruments | (24,000) | 26,667 |
| Remeasurements of defined benefit pension plans | (667) | 1,333 |
| Share of other comprehensive income of associates(c) | 400 | (700) |
| Income tax relating to items that will not be reclassified(d) | 5,834 | (7,667) |
| Subtotal: Items not reclassified | (17,500) | 23,000 |
| Items that may be reclassified subsequently to profit or loss: | ||
| Exchange differences on translating foreign operations(b) | 5,334 | 10,667 |
| Cash flow hedges(b) | (667) | (4,000) |
| Income tax relating to items that may be reclassified(d) | (1,167) | (1,667) |
| Subtotal: Items that may be reclassified | 3,500 | 5,000 |
| Other comprehensive income for the year, net of tax | (14,000) | 28,000 |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR | 107,250 | 93,500 |
| Profit attributable to: | ||
| Owners of the parent | 97,000 | 52,400 |
| Non-controlling interests | 24,250 | 13,100 |
| Total | 121,250 | 65,500 |
| Total comprehensive income attributable to: | ||
| Owners of the parent | 85,800 | 74,800 |
| Non-controlling interests | 21,450 | 18,700 |
| Total | 107,250 | 93,500 |
| Earnings per share (in currency units): | ||
| Basic and diluted | 0.46 | 0.30 |
Disclosure of tax effects relating to each component of OCI
(in thousands of currency units)
| Component | 20X7 Before-tax | 20X7 Tax | 20X7 Net | 20X6 Before-tax | 20X6 Tax | 20X6 Net |
|---|---|---|---|---|---|---|
| Exchange differences (Foreign Ops) | 5,334 | (1,334) | 4,000 | 10,667 | (2,667) | 8,000 |
| Investments in equity instruments | (24,000) | 6,000 | (18,000) | 26,667 | (6,667) | 20,000 |
| Cash flow hedges | (667) | 167 | (500) | (4,000) | 1,000 | (3,000) |
| Gains on property revaluation | 933 | (333) | 600 | 3,367 | (667) | 2,700 |
| Remeasurements (Pension) | (667) | 167 | (500) | 1,333 | (333) | 1,000 |
| Share of OCI of associates | 400 | – | 400 | (700) | – | (700) |
| Other comprehensive income | (18,667) | 4,667 | (14,000) | 37,334 | (9,334) | 28,000 |
| Description | Share capital | Retained earnings | Translation reserve | Equity inst. reserve | Cash flow hedge | Revaluation surplus | NCI | Total equity |
|---|---|---|---|---|---|---|---|---|
| Balance at 1 Jan 20X6 | 600,000 | 118,500 | (4,000) | 1,600 | 2,000 | – | 29,900 | 748,000 |
| Dividends | – | (10,000) | – | – | – | – | – | (10,000) |
| Total Comp. Income | – | 53,200 | 6,400 | 16,000 | (2,400) | 1,600 | 18,700 | 93,500 |
| Balance at 31 Dec 20X6 | 600,000 | 161,700 | 2,400 | 17,600 | (400) | 1,600 | 48,600 | 831,500 |
| Issue of share capital | 50,000 | – | – | – | – | – | – | 50,000 |
| Dividends | – | (15,000) | – | – | – | – | – | (15,000) |
| Total Comp. Income | – | 96,600 | 3,200 | (14,400) | (400) | 800 | 21,450 | 107,250 |
| Transfer to ret. earnings | – | 200 | – | – | – | (200) | – | – |
| Balance at 31 Dec 20X7 | 650,000 | 243,500 | 5,600 | 3,200 | (800) | 2,200 | 70,050 | 973,750 |
XYZ Group — Year ended 31 December 20X2 (in thousands of currency units)
| Cash flows from operating activities | 20X2 |
|---|---|
| Cash receipts from customers | 30,150 |
| Cash paid to suppliers and employees | (27,600) |
| Cash generated from operations | 2,550 |
| Interest paid | (270) |
| Income taxes paid | (900) |
| Net cash from operating activities | 1,380 |
| Cash flows from investing activities | |
| Acquisition of subsidiary X, net of cash acquired | (550) |
| Purchase of property, plant and equipment | (350) |
| Proceeds from sale of equipment | 20 |
| Interest received | 200 |
| Dividends received | 200 |
| Net cash used in investing activities | (480) |
| Cash flows from financing activities | |
| Proceeds from issue of share capital | 250 |
| Proceeds from long-term borrowings | 250 |
| Payment of lease liabilities | (90) |
| Dividends paid | (1,200) |
| Net cash used in financing activities | (790) |
| Effect of exchange rate changes | (40) |
| Net increase in cash and cash equivalents | 70 |
| Cash and cash equivalents at beginning of period | 160 |
| Cash and cash equivalents at end of period | 230 |
| Cash flows from operating activities | 20X2 |
|---|---|
| Profit before taxation | 3,350 |
| Adjustments for: | |
| Depreciation | 450 |
| Foreign exchange loss | 40 |
| Investment income | (500) |
| Interest expense | 400 |
| Operating profit before working capital changes | 3,740 |
| Increase in trade and other receivables | (500) |
| Decrease in inventories | 1,050 |
| Decrease in trade payables | (1,740) |
| Cash generated from operations | 2,550 |
| Interest paid | (270) |
| Income taxes paid | (900) |
| Net cash from operating activities | 1,380 |
| Segment | Operating | Investing | Financing | Total |
|---|---|---|---|---|
| Segment A | 1,520 | (640) | (570) | 310 |
| Segment B | (140) | 160 | (220) | (200) |
| Total Group | 1,380 | (480) | (790) | 110 |
Diversified Company — Year ended 31 December 20X7 (in thousands of currency units - CU)
Diversified Company has five reportable segments: car parts, motor vessels, software, electronics and finance.
Segments are strategic business units offering different products and services. They are managed separately because each business requires different technology and marketing strategies.
| Description | Car parts | Motor vessels | Software | Electronics | Finance | All other | Totals |
|---|---|---|---|---|---|---|---|
| Revenues from external customers | 3,000 | 5,000 | 9,500 | 12,000 | 5,000 | 1,000 | 35,500 |
| Intersegment revenues | – | – | 3,000 | 1,500 | – | – | 4,500 |
| Interest revenue | 450 | 800 | 1,000 | 1,500 | – | – | 3,750 |
| Interest expense | 350 | 600 | 700 | 1,100 | – | – | 2,750 |
| Net interest revenue(b) | – | – | – | – | 1,000 | – | 1,000 |
| Depreciation and amortisation | 200 | 100 | 50 | 1,500 | 1,100 | – | 2,950 |
| Reportable segment profit | 200 | 70 | 900 | 2,300 | 500 | 100 | 4,070 |
| Impairment of assets | – | 200 | – | – | – | – | 200 |
| Reportable segment assets | 2,000 | 5,000 | 3,000 | 12,000 | 57,000 | 2,000 | 81,000 |
| Expenditures for non-current assets | 300 | 700 | 500 | 800 | 600 | – | 2,900 |
| Reportable segment liabilities | 1,050 | 3,000 | 1,800 | 8,000 | 30,000 | – | 43,850 |
(a) Revenues from "All other" are attributable to four small segments including property business and consulting.(b) Management relies on net interest revenue for the Finance segment; only net is disclosed.
|
|
| Country | Revenues | Non-current assets |
|---|---|---|
| United States | 19,000 | 11,000 |
| Canada | 4,200 | – |
| China | 3,400 | 6,500 |
| Japan | 2,900 | 3,500 |
| Other countries | 6,000 | 3,000 |
| Total | 35,500 | 24,000 |
5. Information about major customers
Revenues from one customer of Diversified Company’s software and electronics segments represent approximately CU 5,000 of the Company’s total revenues.